4 Financial risk management

4.1 Financial risk factors

The group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risk, equity price risk), credit risk and liquidity risk. The group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the group’s financial performance. The group uses derivative financial instruments to hedge certain risk exposures. The financial derivatives are measured with the aid of standardised mathematical models. The counterparty risk related to those derivatives is immaterial for the group.

Risk management is carried out by Group Treasury under a policy approved by the Board of Directors. Group Treasury identifies, evaluates, and hedges financial risks in close cooperation with the group’s operating entities. The Board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments and investment of excess liquidity.

Market risk

Foreign exchange risk

The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.

Group Treasury has set up a policy to manage its foreign exchange risk. The group hedges its foreign exchange risk exposure of recognised assets and liabilities and future commercial transactions by derivative contracts. The group reviews the currency exposure regularly and covers its risks in two ways:

In addition, there are certain investments in foreign operations whose net assets are exposed to foreign currency translation risk which, as per group policy, is not hedged. These differences are recognised in other comprehensive income and accumulated in equity. Translation risk is not considered in the analysis below.

The following table details the group’s sensitivity to the major currencies with all the other variables held constant:

 

 

2023

2022

Impact in TCHF

Sensitivity

Earnings before income tax

Equity

Earnings before income tax

Equity

 

 

 

 

 

 

 

 

 

 

EUR

+/– 5 %

+/–

476

+/–

1,452

+/–

799

+/–

614

USD

+/– 5 %

+/–

268

+/–

30

+/–

439

+/–

1,364

GBP

+/– 5 %

+/–

296

+/–

647

+/–

320

+/–

20

SEK

+/– 5 %

+/–

100

+/–

482

+/–

112

+/–

219

NOK

+/– 5 %

+/–

289

+/–

1,628

+/–

84

+/–

95

Interest rate risk

The group’s interest-bearing instruments with variable interest are cash, bank overdrafts, bank loans and a multiple currency revolving credit facility. Also refer to Note 18 Financial liabilities. Using these instruments, the group is exposed to interest rate risks. Currently, the mitigation possibilities are reviewed.

Equity price risk

The group is exposed to price risks related to listed shares. Changes in fair value are recognised in profit and loss as they arise. For a part of these listed equity instruments, the group entered into a total return swap agreement in 2022, in which it sold shares but remains exposed to the price risk related to these shares, refer to further explanations in section Liquidity Risk below.

A sensitivity analysis was performed. A 10% fluctuation in share price leads to fluctuations in pre-tax earnings of TCHF +/– 4,373 (prior year: TCHF +/– 5,841).

Credit risk

Group Treasury and the Group Credit & Collection Department are responsible for managing and analysing the credit risk for all new clients before standard payment and delivery terms and conditions are offered. Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and contract assets. Risk control assesses the credit quality of the customers, considering its financial position, past experience and other factors. No collateral is required. Individual risk limits are set based on internal or external ratings in accordance with guidelines set by the Board. The utilisation of credit limits is regularly monitored.

There is no concentration of credit risk with respect to trade receivables, as the group has many customers that are internationally diversified. 36% of trade receivables are covered through credit insurance (prior year: 39%).

The remaining part is not insured for one of the following reasons:

Refer to Note 11 Trade receivables for information about the credit risk exposure on the group’s trade receivables and contract assets using a provision matrix.

Liquidity risk

Cash flow forecasting is performed in the operating entities of the group and aggregated by Group Treasury. Group Treasury monitors rolling forecasts of the group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while always maintaining sufficient headroom on its undrawn borrowing facilities (for further details see below).

The table below analyses the group’s non-derivative financial liabilities according to relevant maturity groupings based on the remaining period as of the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows, i.e., undiscounted interest and principal payments:

 

 

 

Cash outflows

in CHF 1,000

Carrying amount

Total cash outflow

Less than 3 months

Between 3 months and 1 year

Between 1 and 5 years

Over 5 years

 

 

 

 

 

 

 

As of 31 December 2023

 

 

 

 

 

 

Trade payables

2,290,475

2,290,475

2,075,376

215,099

Other payables

190,993

190,993

6,402

9,517

175,074

Accrued expenses

39,157

39,157

18,316

20,841

Financial liabilities (excluding lease liabilities)

132,265

107,430

95,786

4,669

6,975

Lease liabilities

32,747

35,215

3,000

11,103

18,884

2,228

 

 

 

 

 

 

 

Total

2,685,637

2,663,270

2,198,880

261,229

200,933

2,228

 

 

 

Cash outflows

in CHF 1,000

Carrying amount

Total cash outflow

Less than 3 months

Between 3 months and 1 year

Between 1 and 5 years

Over 5 years

 

 

 

 

 

 

 

As of 31 December 2022

 

 

 

 

 

 

Trade payables

1,915,936

1,915,936

1,695,224

220,712

Other payables

181,238

181,238

23,275

725

157,238

Accrued expenses 1)

25,236

25,236

18,302

6,934

Financial liabilities (excluding lease liabilities)

82,482

45,400

22,241

7,917

12,623

2,619

Lease liabilities

33,070

34,104

3,007

12,104

16,901

2,092

 

 

 

 

 

 

 

Total

2,237,962

2,201,914

1,762,049

248,392

186,762

4,711

1) Reduction of accrued expenses (TCHF 53,134), refer to Note 16.

In July 2022, the group signed an amendment and restatement agreement for the multiple currency revolving credit facility to increase the facility from CHF 470 million to CHF 660 million and extend the tenor to 31 December 2025. The initial agreement was signed in 2019. The facility contains two extension options which can be exercised with the consent of the lending banks in the fourth quarter of 2023 and 2024. In December 2023, SWO exercised the first extension option. The tenor of the facility was extended from 31 December 2025 to 31 December 2026. The facility contains one remaining extension option (which can be exercised with consent of the lending banks in December 2024), which could extend the maturity of the credit facility by another year to December 2027. Interest is payable at a base rate plus a margin ranging from 62.5 to 77.5 basis points initially, depending on the currency, and thereafter adjusted for changes in the leverage ratio of the group. As of 31 December 2023, CHF 70 million of the credit facility has been drawn (prior year: CHF 0 million). The facility is available until maturity date with interest periods ranging from one week to six months. The facility is subject to loan covenants (leverage ratio: net debt/earnings before net financial items, taxes, depreciation and amortisation). A potential breach of covenant triggers measures which are standard in such circumstances. Under the agreement, the covenants are monitored on a regular basis by the treasury department and half yearly reported to management and lending banks to ensure compliance with the agreement.

In December 2022, the group entered into a total return swap agreement related to listed equity securities. Under the total return swap, SoftwareOne sold the underlying shares for cash consideration of TCHF 42,559 but remains exposed to changes in the market value of these shares. As a result, the group did not derecognise the financial asset and recorded a financial liability for the receipts from swap contracts. In the event of a negative market price development of the underlying asset, there is a risk of a cash outflow when agreed thresholds are exceeded up to the amount of the consideration received. On maturity date of the total return swap, the liability from the swap contract and the related financial asset will both be derecognised and the related cashflows will be settled. As of 31 December 2023, the market price of the underlying asset has fallen below the agreed threshold. Thus, SoftwareOne recorded a cash outflow of TCHF 10,447 which is set off against the financial liability and classified as investing cashflow. The financial liability for the receipts from swap contracts amounted to TCHF 27,050 at the end of the reporting period (prior year: TCHF 41,938). The total return swap had a negative market value (prior year: positive market value).

The maturity structure of the derivative financial instruments based on cash flows is as follows:

 

 

 

Cashflows

in CHF 1,000

Carrying amount

Total cashflow

Less than 3 months

Between 3 months and 1 year

Between 1 and 5 years

 

 

 

 

 

 

As of 31 December 2023

 

 

 

 

 

Derivative assets with gross settlement

3,407

 

 

 

 

– Cash outflow

 

245,459

223,621

9,657

12,181

– Cash inflow

 

248,972

226,209

10,022

12,741

Derivative liabilities with gross settlement

13,453

 

 

 

 

– Cash outflow

 

654,336

574,527

39,890

39,919

– Cash inflow

 

642,353

563,828

38,744

39,781

 

 

 

Cashflows

in CHF 1,000

Carrying amount

Total cashflow

Less than 3 months

Between 3 months and 1 year

Between 1 and 5 years

 

 

 

 

 

 

As of 31 December 2022

 

 

 

 

 

Derivative assets with gross settlement

4,048

 

 

 

 

– Cash outflow

 

335,302

295,930

22,731

16,640

– Cash inflow

 

339,588

298,360

23,924

17,304

Derivative liabilities with gross settlement

6,318

 

 

 

 

– Cash outflow

 

517,741

464,464

27,139

26,137

– Cash inflow

 

511,832

460,105

25,969

25,758

The contractual agreement determines whether the contracting parties must fulfil their obligations from derivative financial instruments net or gross.

As of 31 December 2023, the group had total committed and uncommitted credit lines (including factoring) of CHF 1,149 million (prior year: CHF 1,098 million) available, of which 25% (prior year: 24%) was drawn. From the drawn amount, CHF 70 million were covered by financial covenants and fulfilled as of 31 December 2023 (prior year: CHF 0 million).

4.2 Capital risk management

The group’s objectives when managing capital are to safeguard the group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

Surplus cash held by the operating entities over and above working capital requirements are transferred to Group Treasury whenever the legal environment permits. Group Treasury invests surplus cash in interest-bearing current accounts or short-term time deposits to provide sufficient headroom as determined by the above-mentioned forecasts.

In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to shareholders, return capital to shareholders or issue new shares.

Capital is measured based on the group’s consolidated financial statements and monitored closely on an ongoing basis. Management's target for the period under review was to strengthen the capital base to sustain and support further development of the business. In 2023, this goal was achieved through the positive operating results of the group.

The equity ratio for the period ended 31 December 2023 and the prior year were as follows:

in CHF 1,000

2023

2022

 

 

 

Total equity

640,112

738,996

Total assets

3,783,891

3,449,077

 

 

 

Equity ratio

16.9 %

21.4 %

The equity ratio for 2023 decreased compared to the previous year, which is due to an increase of total assets and a reduction in equity as a result of dividends paid and repurchases of treasury shares under share buyback programme which were only partly compensated by the net income for the period.

4.3 Categories of financial instruments and fair value estimation

For purposes of subsequent measurement, SoftwareOne has financial assets at amortised cost (debt instruments), financial assets at fair value through profit or loss and derivatives designated as hedging instruments for purposes of subsequent measurement.

The group’s financial assets at amortised cost comprise trade and other receivables, loans and cash and cash equivalents. 

The group’s financial liabilities include trade and other payables, accrued expenses, contingent consideration liabilities and other financial liabilities including bank overdrafts and derivative financial instruments.

SoftwareOne has listed equity instruments presented as short-term financial assets which are subsequently measured at fair value through profit or loss. Financial assets at fair value through profit or loss are carried in the balance sheet at fair value with net changes in fair value recognised in finance income and finance costs.

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value through profit or loss except for the effective portion of cash flow hedges, which is recognised in OCI and later reclassified to the income statement when the hedged item affects profit or loss. The ineffective portion is recognised immediately in the income statement.

In case of a positive value, the derivative is recognised as an asset and in case of a negative value, as a liability (classified as non-current when the remaining maturity of the hedged item is more than 12 months and as current when the remaining maturity of the hedged item is less than 12 months).

Categories of financial instruments

The following table discloses the carrying amounts and fair values, as required, of the group’s financial instruments by class and category:

As of 31 December 2023

 

 

 

 

in CHF 1,000

IFRS 9 category

Carrying amount

Fair value

Fair value level

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

Cash and cash equivalents

Amortised cost

267,389

n/a*

 

Trade receivables

Amortised cost

2,317,187

n/a*

 

Other receivables

Amortised cost

224,533

n/a*

 

Derivative financial instruments

Fair value through profit or loss

2,537

 

Level 2

Derivative financial instruments

Designated as cash flow hedge

870

 

Level 2

Financial assets - listed equity instrument

Fair value through profit or loss

43,732

 

Level 1

Financial assets - loans

Amortised cost

125

n/a*

 

 

 

 

 

 

Total financial assets

 

2,856,373

 

 

 

 

 

 

 

FINANCIAL LIABILITIES

 

 

 

 

Trade payables

Financial liabilities at amortised cost

2,290,475

n/a*

 

Other payables

Financial liabilities at amortised cost

190,993

n/a*

 

Accrued expenses

Financial liabilities at amortised cost

39,157

n/a*

 

Contingent consideration liabilities

Fair value through profit or loss

7,342

 

Level 3

Financial liabilities

Financial liabilities at amortised cost

97,873

n/a*

 

Financial liabilities

Fair value through profit or loss

27,050

 

Level 2

Derivative financial instruments

Fair value through profit or loss

10,281

 

Level 2

Derivative financial instruments

Designated as cash flow hedge

3,172

 

Level 2

Lease liabilities

n/a

32,747

 

 

 

 

 

 

 

Total financial liabilities

 

2,699,090

 

 

* The carrying amount is a reasonable approximation for fair value.

For investments in listed equity instruments the group recognised a fair value loss of TCHF 9,244 in finance expenses in 2023 (prior year: TCHF 71,328).

As of 31 December 2022

 

 

 

 

in CHF 1,000

IFRS 9 category

Carrying amount

Fair value

Fair value level

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

Cash and cash equivalents

Amortised cost

325,791

n/a*

 

Trade receivables

Amortised cost

1,944,969

n/a*

 

Other receivables

Amortised cost

190,948

n/a*

 

Derivative financial instruments

Fair value through profit or loss

1,804

 

Level 2

Derivative financial instruments

Designated as cash flow hedge

2,244

 

Level 2

Financial assets - listed equity instrument

Fair value through profit or loss

58,415

 

Level 1

Financial assets - loans

Amortised cost

775

n/a*

 

 

 

 

 

 

Total financial assets

 

2,524,946

 

 

 

 

 

 

 

FINANCIAL LIABILITIES

 

 

 

 

Trade payables

Financial liabilities at amortised cost

1,915,936

n/a*

 

Other payables

Financial liabilities at amortised cost

181,238

n/a*

 

Accrued expenses 1)

Financial liabilities at amortised cost

25,236

n/a*

 

Contingent consideration liabilities

Fair value through profit or loss

15,030

 

Level 3

Financial liabilities

Financial liabilities at amortised cost

25,514

n/a*

 

Financial liabilities

Fair value through profit or loss

41,938

 

Level 2

Derivative financial instruments

Fair value through profit or loss

3,576

 

Level 2

Derivative financial instruments

Designated as cash flow hedge

2,742

 

Level 2

Lease liabilities

n/a

33,070

 

 

 

 

 

 

 

Total financial liabilities

 

2,244,280

 

 

* The carrying amount is a reasonable approximation for fair value.

1) Reduction of accrued expenses (TCHF 53,134), refer to Note 16.

Fair value estimation

The carrying amounts of cash and cash equivalents, trade and other receivables and trade and other payables with a remaining term of up to 12 months, as well as other current financial assets and liabilities, represent a reasonable approximation of their fair values, due to the short-term maturities of these instruments.

The fair value of financial assets (equity instruments) is based on observable price quotations at the reporting date. The fair value of derivatives is determined based on input factors observed directly or indirectly on the market. The fair value of foreign exchange forward contracts is based on forward exchange rates.

Financial instruments carried at fair value are analysed by valuation method. The fair value hierarchy has been defined as follows:

Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices for identical assets or liabilities at the reporting date.

Level 2: The fair value measurements are those derived from valuation techniques using inputs for the asset or liability that are observable market data, either directly or indirectly. Such valuation techniques include the discounted cash flow method and option pricing models. For example, the fair value of interest rate and currency swaps is determined by discounting estimated future cash flows, and the fair value of forward foreign exchange contracts is determined using the forward exchange market at the end of the reporting period.

Level 3: The fair value measurements are those derived from valuation techniques using significant inputs for the asset or liability that are not based on observable market data.

The following table discloses valuation classes for financial instruments measured at fair value:

 

As of 31 December 2023

As of 31 December 2022

in CHF 1,000

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Financial assets

43,732

43,732

58,415

58,415

Derivative financial instruments

3,407

3,407

4,048

4,048

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Contingent consideration liabilities

7,342

7,342

15,030

15,030

Financial liabilities

27,050

27,050

41,938

41,938

Derivative financial instruments

13,453

13,453

6,318

6,318

There have been no transfers between the different hierarchy levels in 2023 and 2022.

The change in carrying values associated with 'Level 3' contingent consideration liabilities are set forth below:

in CHF 1,000

2023

2022

 

 

 

On 1 January

15,030

8,644

Business acquisitions

937

Additions

8,993

Settlement in cash

–6,522

–3,606

Fair value adjustment

–895

167

Currency translation adjustments

–271

–105

 

 

 

As of 31 December

7,342

15,030

The most significant contingent consideration liability relates to the acquisition of the customer base of Predica acquired in 2022.

Predica (fair value as of 31 December 2023: TCHF 4,347; prior year: TCHF 8,750): The contingent consideration liability of Predica depends on certain KPIs of the year 2023 to 2024 and the retention of three key employees. An early termination of one key employee resulted in a fair value gain of TCHF 1,300. An amount of TCHF 2,708 was paid in 2023. The remaining contingent consideration is capped at a maximum of TCHF 4,347. A partial amount of TCHF 3,338 is exclusively related to the retention of the two remaining key employees. The calculation for the performance year 2024 is primarily based on chargeability of delivery resources and new customers and amounts to a maximum of TCHF 1,404.

4.4 Transfer of financial assets

The group enters transactions in which it transfers trade receivables under factoring agreements and, as a result, may either be eligible to derecognise the transferred receivables in their entirety or must continue to recognise the transferred receivables to the extent of any continuing involvement, depending on certain criteria.

Receivables subject to factoring arrangements are derecognised on sale and these assets are not held to collect contractual cash flows and would be measured at fair value through profit or loss. However, due to their short-term nature, the difference between transaction price and fair value is not considered to be material. Where the factored receivables continue to be recognised in the balance sheet, they are treated as held to collect contractual cash flows and measured at amortised cost.

The amount of the receivables sold as of 31 December 2023 is TCHF 192,671 (prior year: TCHF 197,477). The amount is fully derecognised from the balance sheet. 

This site uses cookies for analytics, ads and personalized content. By continuing to browse this site, you agree to this use as described in our Privacy Statement in detail.