Consolidated statement of cash flows

For the period ended 31 December

 

 

 

in CHF 1,000

Note

2023

2022

 

 

 

 

Profit/(Loss) for the period

 

21,443

–58,334

 

 

 

 

Adjustments for:

 

 

 

Depreciation and amortisation

14,15,20

65,943

58,554

Total finance result, net

9

33,273

92,219

Share of result of associated companies

 

46

181

Income tax expense

 

41,019

44,294

Other non-cash items

 

–42,781

16,095

Change in trade receivables

 

–357,550

–93,697

Change in other receivables, prepayments and contract assets

 

–22,478

–117,406

Change in trade and other payables

 

385,574

172,513

Change in accrued expenses and contract liabilities

 

3,409

–5,079

Changes in provisions

 

–4,451

10,854

Income taxes paid

 

–46,172

–29,126

 

 

 

 

Net cash generated from/(used in) operating activities

 

77,275

91,068

Purchases of tangible and intangible assets

14,15

–57,222

–47,263

Proceeds from sale of tangible and intangible assets

 

66

258

Proceeds from sale of financial assets and receipts from swap contracts

 

115,499

Repayment of receipts from swap contracts

4.1,18

–10,447

Loan repayments received

 

688

432

Interest received

 

3,318

1,507

Acquisition of businesses (net of cash acquired)

3

–26,089

–78,432

Sale of subsidiaries (net of cash disposed)

3

–3,793

 

 

 

 

Net cash from/(used) in investing activities

 

–89,686

–11,792

Proceeds from financial liabilities

18

6,304,624

3,153,745

Repayments of financial liabilities

18

–6,242,398

–3,184,865

Payment of contingent consideration liabilities

18

–2,921

–2,542

Repurchase of treasury shares under share buyback

21

–25,337

Proceeds from sale of treasury shares

 

2,008

Interest paid

 

–17,188

–11,941

Dividends paid to owners of the parent

23

–54,315

–51,109

Acquisition of non-controlling interests

 

–729

 

 

 

 

Net cash from/(used in) financing activities

 

–35,527

–97,441

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

–47,938

–18,165

Cash and cash equivalents at beginning of period

 

325,791

350,352

Net foreign exchange difference on cash and cash equivalents

 

–10,464

–6,396

 

 

 

 

Cash and cash equivalents at end of period

 

267,389

325,791

Consolidated statement of changes in equityConsolidated balance sheet

This site uses cookies for analytics, ads and personalized content. By continuing to browse this site, you agree to this use as described in our Privacy Statement in detail.