Consolidated statement of cash flows
For the period ended 31 December |
|
|
|
in CHF 1,000 |
Note |
2023 |
2022 |
|
|
|
|
Profit/(Loss) for the period |
|
21,443 |
–58,334 |
|
|
|
|
Adjustments for: |
|
|
|
Depreciation and amortisation |
65,943 |
58,554 |
|
Total finance result, net |
33,273 |
92,219 |
|
Share of result of associated companies |
|
46 |
181 |
Income tax expense |
|
41,019 |
44,294 |
Other non-cash items |
|
–42,781 |
16,095 |
Change in trade receivables |
|
–357,550 |
–93,697 |
Change in other receivables, prepayments and contract assets |
|
–22,478 |
–117,406 |
Change in trade and other payables |
|
385,574 |
172,513 |
Change in accrued expenses and contract liabilities |
|
3,409 |
–5,079 |
Changes in provisions |
|
–4,451 |
10,854 |
Income taxes paid |
|
–46,172 |
–29,126 |
|
|
|
|
Net cash generated from/(used in) operating activities |
|
77,275 |
91,068 |
Purchases of tangible and intangible assets |
–57,222 |
–47,263 |
|
Proceeds from sale of tangible and intangible assets |
|
66 |
258 |
Proceeds from sale of financial assets and receipts from swap contracts |
|
– |
115,499 |
Repayment of receipts from swap contracts |
–10,447 |
– |
|
Loan repayments received |
|
688 |
432 |
Interest received |
|
3,318 |
1,507 |
Acquisition of businesses (net of cash acquired) |
–26,089 |
–78,432 |
|
Sale of subsidiaries (net of cash disposed) |
– |
–3,793 |
|
|
|
|
|
Net cash from/(used) in investing activities |
|
–89,686 |
–11,792 |
Proceeds from financial liabilities |
6,304,624 |
3,153,745 |
|
Repayments of financial liabilities |
–6,242,398 |
–3,184,865 |
|
Payment of contingent consideration liabilities |
–2,921 |
–2,542 |
|
Repurchase of treasury shares under share buyback |
–25,337 |
– |
|
Proceeds from sale of treasury shares |
|
2,008 |
– |
Interest paid |
|
–17,188 |
–11,941 |
Dividends paid to owners of the parent |
–54,315 |
–51,109 |
|
Acquisition of non-controlling interests |
|
– |
–729 |
|
|
|
|
Net cash from/(used in) financing activities |
|
–35,527 |
–97,441 |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
–47,938 |
–18,165 |
Cash and cash equivalents at beginning of period |
|
325,791 |
350,352 |
Net foreign exchange difference on cash and cash equivalents |
|
–10,464 |
–6,396 |
|
|
|
|
Cash and cash equivalents at end of period |
|
267,389 |
325,791 |