10 Income taxes

Tax expenses comprise the following positions:

in CHF 1,000

2022

2021

 

 

 

Current income taxes

–48,433

–50,020

Change in deferred taxes 1)

4,139

16,672

 

 

 

Total tax expense 1)

–44,294

–33,348

1) Prior-year figures restated, refer to Note 2 Change in accounting policies.

The tax on the group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

in CHF 1,000

2022

2021

 

 

 

Earnings before income tax (EBT) 1)

–14,040

150,992

Expected average group tax rate 1)

–119.3 %

19.9 %

 

 

 

Tax at expected average rate

–16,752

–30,055

+/– Effect of

 

 

Expenses not deductible for tax purposes

–22,174

–10,211

Income not subject to tax

1,986

9,843

Utilisation of previously unrecognised tax losses

1,188

606

Impairment of previously recognised tax losses

–4,756

–578

Capitalisation of tax losses previously not recognised

1,023

2,354

Unrecognised current year's tax losses

–2,024

–2,992

Current income tax charges/credits related to prior periods

–1,202

482

Impact from tax rate changes

118

723

Other effects

–1,701

–3,520

 

 

 

Total tax expense 1)

–44,294

–33,348

 

 

 

Effective tax rate 1)

–315.5 %

22.1 %

1) Prior-year figures restated, refer to Note 2 Change in accounting policies.

The group’s expected average tax rate is the aggregate obtained by applying the expected tax rate for each individual jurisdiction to its respective result before taxes.

In 2022 the group EBT is significantly impacted by the fair value loss of financial assets (prior year gain included in position 'Income not subject to tax') and increased expenses for future earn-out payments. Simultaneously, the group has taxable profits in other jurisdictions. The fair value loss and the earn-out expenses are mainly non-tax deductible and are therefore included in 'Expenses not deductible for tax purposes'. The impact results in a weighted average expected tax rate of –119.3% (prior year: 19.9%).

The group has not recognised deferred tax assets of TCHF 2,024 (prior year: TCHF 2,992) in respect of losses for the period ended 31 December 2022 of TCHF 9,043 (prior year: TCHF 12,685).

Other effects in 2022 are mainly related to withholding taxes on intercompany transactions and additional local taxes. Other effects in 2021 were mainly related to withholding taxes on intercompany transactions.

Deferred income tax

Deferred tax expense of TCHF 1,048 (prior year: TCHF 1,942) is recorded in other comprehensive income on actuarial losses on defined benefit liabilities and on hedge accounting, refer to Note 20 Defined benefit liabilities and Note 14 Derivative financial instruments.

Deferred tax assets and liabilities are based on the temporary differences between group valuation and tax bases.

 

2022

2021

in CHF 1,000

Deferred tax assets

Deferred tax liabilities

Deferred tax assets

Deferred tax liabilities

 

 

 

 

 

Trade receivables 1)

4,270

7,413

3,583

7,554

Other current assets

1,052

759

705

234

Tangible, intangible and right-of-use assets

4,504

27,518

4,267

30,221

Other non-current assets

262

223

2,205

4

Accrued expenses, prepaid income and contract assets

5,514

905

5,394

1,232

Other current liabilities 1)

9,215

565

7,943

296

Defined benefit liabilities

805

1,892

Other non-current liabilities

7,050

376

4,278

1,523

Deferred taxes from losses carried forward

9,876

13,995

 

 

 

 

 

Total 1)

42,548

37,759

44,262

41,064

Offsetting of balances 1)

–14,073

–14,073

–11,842

–11,842

 

 

 

 

 

Total 1)

28,475

23,686

32,420

29,222

1) Prior-year figures restated, refer to Note 2 Change in accounting policies.

For some group companies, dividend payments are subject to a withholding tax which cannot be fully recovered in Switzerland. The company has not recognised deferred tax liabilities associated with investments in subsidiaries where the group can control the reversal of the temporary differences and where it is not probable that the temporary differences will reverse in the foreseeable future.

The aggregate amount of temporary differences associated with investments in subsidiaries for which no deferred tax liabilities have been recognised amounted to TCHF 33,515 (prior year: TCHF 41,338).

The movement of available tax loss carry forwards is as follows:

in CHF 1,000

2022

2021

 

 

 

On 1 January

125,018

172,260

Business acquisitions

5,153

Disposal of subsidiaries

–824

Tax losses arising in current year

13,585

26,419

Tax losses utilised against current year profits

–15,781

–8,582

Expired tax losses during the period

–3,015

–2,507

Other movements

–27,481

–63,691

Currency translation adjustments

–4,012

–4,034

 

 

 

As of 31 December

87,490

125,018

Deferred tax assets of TCHF 9,876 (prior year: TCHF 13,995) were recorded in respect of available tax loss carry forwards of TCHF 37,061 (prior year: TCHF 52,099).

Tax loss carry forwards as of 31 December 2020 included tax losses in the amount of TCHF 92,161 (no expiry date) originating from the Austrian permanent establishment of COMPAREX AG in Germany. In 2020, the Austrian permanent establishment of COMPAREX AG was dissolved. It was legally uncertain if these tax loss carry forwards were transferred to the head office of COMPAREX AG. Therefore, no deferred tax asset was recognised. As of 31 December 2022, tax loss carry forwards are no longer included in the table above due to a negative final court decision (prior year: TCHF 25,062).

Tax losses, for which no deferred tax asset was recognised will expire as follows:

in CHF 1,000

2022

2021

 

 

 

Expiry within 12 months

1,818

6,423

Expiry in 2–3 years

9,258

6,409

Expiry in 4–5 years

9,648

15,089

Expiry in more than 5 years

8,925

11,094

No expiry date

20,780

33,903

 

 

 

Total not recognised tax losses

50,429

72,918

This site uses cookies for analytics, ads and personalized content. By continuing to browse this site, you agree to this use as described in our SoftwareONE Privacy Policy in detail.