Consolidated statement of changes in equity
For the period ended 31 December |
|
|
|
|
|
|
|
|
|
in CHF 1,000 |
Equity attributable to owners of SoftwareONE Holding AG |
|
|
||||||
|
Share capital |
Share premium |
Treasury shares |
Retained earnings |
Hedging reserve |
Currency trans- lation adjustments |
Total |
Non- controlling interest |
Total equity |
|
|
|
|
|
|
|
|
|
|
As of 31 December 2020 |
1,586 |
273,868 |
–10,650 |
560,797 |
–41 |
–49,109 |
776,451 |
71 |
776,522 |
Restatement |
|
|
|
14,743 |
|
|
14,743 |
|
14,743 |
|
|
|
|
|
|
|
|
|
|
As of 1 January 2021 1) |
1,586 |
273,868 |
–10,650 |
575,540 |
–41 |
–49,109 |
791,194 |
71 |
791,265 |
Profit for the period 1) |
|
|
|
117,631 |
|
|
117,631 |
13 |
117,644 |
Other comprehensive income for the period |
|
|
|
9,713 |
1,292 |
–20,931 |
–9,926 |
78 |
–9,848 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period 1) |
|
|
|
127,344 |
1,292 |
–20,931 |
107,705 |
91 |
107,796 |
Transactions in treasury shares |
|
|
1,433 |
–1,615 |
|
|
–182 |
|
–182 |
Dividends paid |
|
–46,396 |
|
|
|
|
–46,396 |
|
–46,396 |
Share-based payments |
|
|
|
17,256 |
|
|
17,256 |
|
17,256 |
|
|
|
|
|
|
|
|
|
|
As of 31 December 2021 1) |
1,586 |
227,472 |
–9,217 |
718,525 |
1,251 |
–70,040 |
869,577 |
162 |
869,739 |
Loss for the period |
|
|
|
–58,278 |
|
|
–58,278 |
–56 |
–58,334 |
Other comprehensive income for the period |
|
|
|
7,408 |
–1,379 |
–38,661 |
–32,632 |
174 |
–32,458 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
–50,870 |
–1,379 |
–38,661 |
–90,910 |
118 |
–90,792 |
Transactions in treasury shares |
|
|
1,121 |
–1,121 |
|
|
– |
|
– |
Dividends paid |
|
–51,109 |
|
|
|
|
–51,109 |
|
–51,109 |
Transaction with non- controlling interests |
|
|
|
–700 |
|
|
–700 |
–273 |
–973 |
Share-based payments |
|
|
|
12,131 |
|
|
12,131 |
|
12,131 |
|
|
|
|
|
|
|
|
|
|
As of 31 December 2022 |
1,586 |
176,363 |
–8,096 |
677,965 |
–128 |
–108,701 |
738,989 |
7 |
738,996 |
1) Prior-year figures restated, refer to Note 2 Change in accounting policies.