28 Segment reporting

For management purposes, SoftwareONE is organized by geographical areas. The following regional clusters are the group’s operating segments:

No operating segments have been aggregated to reportable segments.

The Executive Board (CEO, CFO, COO, President of Sales and President of Services) is the Chief Operating Decision Maker (CODM) and assesses each of the reported segments separately for the purpose of evaluating performance and allocating resources. Gross profit and EBITDA are the key performance indicators used for internal management and monitoring purposes of the group and are reported as segment results. The group allocates revenue and expenses to regions based on the customer’s headquarter domicile since the region is responsible for the global client relationship. There are no intersegment revenues. Different average exchange rates are used in management reporting than for group consolidation purposes.

The group’s financing (including finance income and finance costs) and income taxes are managed on a group basis and are not allocated to the operating segments.

The segment totals are reconciled to the figures reported in the consolidated income statement (column 'Total') as follows:

The column 'Corporate' includes the group cost centers such as management and shared service costs. The column ‘FX & Consolidation’ eliminates the effect of using different average foreign exchange rates in the segment reporting and consolidation effects. The column 'Other' includes other reconciling items that are not allocated to the segments and corporate in internal reporting such as share-based payment plans (with the exception of LTIP and ESPP), earn-outs and integration costs as well as differences in accounting policies of IFRS 16 which are not reflected in the segment reporting. Additionally, the column 'Other' includes a reclassification of bad debt provisions which are presented in gross profit in the internal reporting but in operating expenses in the consolidated income statement.

Segment disclosure 2021

in CHF 1,000

EMEA

NORAM

LATAM

APAC

Total segments

Corporate

FX & Consoli- dation

Other

Total

 

 

 

 

 

 

 

 

 

 

Total revenue (external)

606,247

137,057

98,876

116,515

958,695

321

5,337

964,353

Third-party service delivery costs

–77,108

–10,203

–10,346

–10,069

–107,726

–2,344

1,251

–462

–109,281

 

 

 

 

 

 

 

 

 

 

Gross profit 1)

529,139

126,854

88,530

106,446

850,969

–2,344

1,572

4,875

855,072

Personnel expenses and other operating expenses/income

–310,002

–84,131

–71,722

–69,898

–535,753

–107,499

–532

–51,109

–694,893

 

 

 

 

 

 

 

 

 

 

EBITDA 2)

219,137

42,723

16,808

36,548

315,216

–109,843

1,040

–46,234

160,179

1) Total revenue net of third-party service delivery costs.

2) EBITDA from segment reporting reconciled to earnings before net financial items, taxes, depreciation and amortization.

The most relevant reconciliation items in the column ‘Other’ were related to:

in CHF 1,000

Share-based payment expenses

Earn-out expenses

Integration and M&A expenses

'Transformance' expenses

IFRS 16 leases

Bad debt provisions

Acquisition of HeleCloud & Centiq

Remaining

Total Other

 

 

 

 

 

 

 

 

 

 

Total revenue (external)

366

6,353

–1,382

5,337

Third-party service delivery costs

–501

39

–462

 

 

 

 

 

 

 

 

 

 

Gross profit 1)

0

0

0

0

0

366

5,852

–1,343

4,875

Personnel expenses and other operating expenses/income

–13,026

–26,888

–9,414

–9,757

17,522

–366

–6,153

–3,027

–51,109

 

 

 

 

 

 

 

 

 

 

EBITDA 2)

–13,026

–26,888

–9,414

–9,757

17,522

0

–301

–4,370

–46,234

1) Total revenue net of third-party service delivery costs.

2) EBITDA from segment reporting reconciled to earnings before net financial items, taxes, depreciation and amortization.

Segment disclosure 2020

in CHF 1,000

EMEA

NORAM

LATAM

APAC

Total segments

Corporate

FX & Consoli- dation

Other

Total

 

 

 

 

 

 

 

 

 

 

Total revenue (external) 1)

572,905

108,583

61,033

86,698

829,218

–8,734

11,916

832,400

Third-party service delivery costs 1)

–88,076

–5,036

–10,174

–5,522

–108,809

–1,102

7,597

–466

–102,780

 

 

 

 

 

 

 

 

 

 

Gross profit 2)

484,829

103,546

50,858

81,176

720,409

–1,102

–1,137

11,450

729,620

Personnel expenses and other operating expenses/income

–272,344

–66,971

–37,694

–53,680

–430,689

–85,075

264

–26,144

–541,644

 

 

 

 

 

 

 

 

 

 

EBITDA 3)

212,485

36,575

13,164

27,496

289,720

–86,177

–873

–14,694

187,976

1) Prior-year figures restated, refer to Note 2 Change in accounting policies.

2) Total revenue net of third-party service delivery costs.

3) EBITDA from segment reporting reconciled to earnings before net financial items, taxes, depreciation and amortization.

The most relevant reconciliation items in the column ‘Other’ were related to:

in CHF 1,000

Share-based payment expenses

Earn-out expenses

Integration expenses

IFRS 16 leases

Bad debt provisions

Acquisition of InterGrupo

Remaining

Total Other

 

 

 

 

 

 

 

 

 

Total revenue (external)

6,244

5,920

–248

11,916

Third-party service delivery costs

–466

0

–466

 

 

 

 

 

 

 

 

 

Gross profit 1)

0

0

0

0

6,244

5,454

–248

11,450

Personnel expenses and other operating expenses/income

–24,025

–4,084

–4,791

16,850

–6,244

–4,194

344

–26,144

 

 

 

 

 

 

 

 

 

EBITDA 2)

–24,025

–4,084

–4,791

16,850

0

1,260

96

–14,694

1) Total revenue net of third-party service delivery costs.

2) EBITDA from segment reporting reconciled to earnings before net financial items, taxes, depreciation and amortization.

Additional geographical information

Switzerland, the US, Germany and the Netherlands are the main geographical markets for SoftwareONE and represent approximately 52% (prior year: 55%) of total revenue. Revenue is reported based on the customer's headquarter domicile:

2021

 

 

 

 

 

 

in CHF 1,000

Germany

US

Netherlands

Switzerland

Other countries

Total

 

 

 

 

 

 

 

Revenue (external)

215,516

129,232

92,284

66,735

460,586

964,353

Non-current assets

183,797

25,586

108,597

95,320

234,525

647,825

2020

 

 

 

 

 

 

in CHF 1,000

Germany

Netherlands

US

Switzerland

Other countries

Total

 

 

 

 

 

 

 

Revenue (external) 1)

196,142

106,093

101,762

56,423

371,980

832,400

Non-current assets

210,498

101,203

16,511

82,710

164,467

575,389

1) Prior-year figures restated, refer to Note 2 Change in accounting policies.

No transactions with one single external customer exceed 10% of consolidated revenue of the group.

Non-current assets for this purpose consist of tangible, intangible assets, right-of-use assets and investments in associated companies and are allocated based on the location of the group company.

This site uses cookies for analytics, ads and personalized content. By continuing to browse this site, you agree to this use as described in our SoftwareONE Privacy Policy in detail.