Consolidated Statement of Cash Flows

For the period ended 31 December

 

 

 

in CHF 1,000

Note

2021

2020

 

 

 

 

Profit for the period

 

120,066

176,761

 

 

 

 

Adjustments for:

 

 

 

Depreciation, amortization and impairment

15, 16, 21

55,341

55,162

Total finance result, net

9

–49,427

–80,225

Share of result of joint ventures and associated companies

 

–764

Tax expense

 

34,199

37,042

Other non-cash items

 

–26,324

27,510

Change in trade receivables

 

–143,972

126,083

Change in other receivables, prepayments and contract assets

 

–40,448

–6,317

Change in trade and other payables

 

187,890

97,903

Change in accrued expenses and contract liabilities

 

23,085

–117,493

Changes in provisions

 

23,082

–4,990

Income taxes paid

 

–25,445

–34,403

 

 

 

 

Net cash generated from/(used in) operating activities

 

158,047

276,269

Purchases of tangible and intangible assets

15, 16

–33,283

–22,822

Proceeds from sale of tangible and intangible assets

 

228

760

Purchases of financial assets

 

–2,959

Loans granted

 

–374

Loan repayments received

 

1,104

3,386

Interest received

 

1,016

3,297

Acquisition of businesses (net of cash)

3

–112,737

–45,512

Acquisition of investment in associates

 

–1,226

 

 

 

 

Net cash from/(used) in investing activities

 

–144,898

–64,224

Proceeds from financial liabilities

19

3,664,595

659,700

Repayments of financial liabilities

19

–3,704,883

–694,397

Payment of contingent consideration liabilities

19

–1,895

–2,824

Interest paid

 

–6,351

–9,219

Dividends paid to owners of the parent

24

–46,396

–32,460

 

 

 

 

Net cash from/(used in) financing activities

 

–94,930

–79,200

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

–81,781

132,845

Cash and cash equivalents at beginning of period

 

434,941

313,490

Net foreign exchange difference on cash and cash equivalents

 

–2,808

–11,394

 

 

 

 

Cash and cash equivalents at end of period

 

350,352

434,941

Consolidated Statement of Changes in EquityConsolidated Balance Sheet

This site uses cookies for analytics, ads and personalized content. By continuing to browse this site, you agree to this use as described in our SoftwareONE Privacy Policy in detail.