Consolidated Balance Sheet
|
As at 31 December |
|
|
|
|
in CHF 1,000 |
Note |
2021 |
2020 |
|
|
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents |
11 |
350,352 |
434,941 |
|
Trade receivables |
12 |
1,861,168 |
1,714,158 |
|
Income tax receivables |
10 |
10,742 |
12,365 |
|
Other receivables |
13 |
93,756 |
64,257 |
|
Derivative financial instruments |
14 |
5,542 |
3,354 |
|
Prepayments and contract assets |
13 |
81,532 |
87,172 |
|
Financial assets |
4.3 |
209,108 |
143,374 |
|
|
|
|
|
|
Current assets |
|
2,612,200 |
2,459,621 |
|
Tangible assets |
15 |
32,868 |
32,022 |
|
Intangible assets |
16 |
576,868 |
502,661 |
|
Right-of-use assets |
21 |
36,867 |
40,706 |
|
Investment in associated companies |
|
1,222 |
– |
|
Other receivables |
13 |
87,446 |
67,603 |
|
Derivative financial instruments |
14 |
928 |
523 |
|
Deferred tax assets |
10 |
32,420 |
24,094 |
|
|
|
|
|
|
Non-current assets |
|
768,619 |
667,609 |
|
|
|
|
|
|
TOTAL ASSETS |
|
3,380,819 |
3,127,230 |
|
As at 31 December |
|
|
|
|
in CHF 1,000 |
Note |
2021 |
2020 |
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
Trade payables |
17 |
1,848,712 |
1,685,263 |
|
Other payables |
17 |
233,170 |
221,250 |
|
Accrued expenses and contract liabilities |
17 |
158,744 |
128,636 |
|
Derivative financial instruments |
14 |
5,441 |
6,505 |
|
Income tax liabilities |
10 |
26,568 |
33,592 |
|
Provisions |
18 |
24,084 |
4,114 |
|
Bank overdrafts |
19 |
1,170 |
9,605 |
|
Other financial liabilities |
19 |
64,791 |
48,687 |
|
|
|
|
|
|
Current liabilities |
|
2,362,680 |
2,137,652 |
|
Derivative financial instruments |
14 |
678 |
713 |
|
Provisions |
18 |
18,003 |
12,837 |
|
Financial liabilities |
19 |
33,580 |
87,334 |
|
Other payables |
17 |
70,206 |
61,648 |
|
Deferred tax liabilities |
10 |
24,893 |
28,821 |
|
Defined benefit liabilities |
20 |
13,361 |
21,703 |
|
|
|
|
|
|
Non-current liabilities |
|
160,721 |
213,056 |
|
|
|
|
|
|
TOTAL LIABILITIES |
|
2,523,401 |
2,350,708 |
|
Share capital |
22 |
1,586 |
1,586 |
|
Share premium |
|
227,472 |
273,868 |
|
Treasury shares |
22 |
–9,217 |
–10,650 |
|
Retained earnings |
|
706,204 |
560,797 |
|
Hedging reserve |
|
1,251 |
–41 |
|
Currency translation adjustments |
|
–70,040 |
–49,109 |
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
857,256 |
776,451 |
|
Non-controlling interest |
|
162 |
71 |
|
|
|
|
|
|
TOTAL EQUITY |
|
857,418 |
776,522 |
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
3,380,819 |
3,127,230 |