20 Defined benefit liabilities
Defined benefit plans
The group’s retirement plans include defined benefit pension plans in Switzerland, Belgium, Germany, Austria, India, Mexico, Ecuador, France, Italy, Turkey, Costa Rica and Indonesia. These plans, excluding those in Switzerland, Belgium and Germany, are unfunded and all determined by local regulations using independent actuarial valuations according to IAS 19. The group’s major defined benefit plan in Switzerland accounts for TCHF 6,528 or 48.9% (prior year: TCHF 14,900 or 68.7%) of the group’s net defined benefit liability.
Pension plans in Switzerland
The current pension arrangement for employees in Switzerland is made through a plan governed by the Swiss Federal Occupational Old Age, Survivors and Disability Pension Act (BVG). The plan of SoftwareONE’s Swiss company is administered by a separate legal foundation, which is funded by regular employer and employee contributions defined in the pension fund rules. The Swiss pension plan contains a cash balance benefit which is in essence contribution-based with certain minimum guarantees. Due to these minimum guarantees, the Swiss plan is treated as a defined benefit plan under IFRS. The plan is invested in a diversified range of assets in accordance with the investment strategy and the common criteria of an asset and liability management. A potential underfunding may be remedied by various measures such as increasing employer and employee contributions or reducing future benefits.
As at 31 December 2021, 252 employees (prior year: 229 employees) and no retiree (prior year: one retiree) are insured under the Swiss plan. The defined benefit obligation has a duration of 19 years (prior year: 21 years).
Amounts recognized in the balance sheet:
in CHF 1,000 |
Swiss plan |
Other plans |
2021 |
2020 |
|
|
|
|
|
Present value of funded obligations |
68,261 |
8,565 |
76,826 |
67,463 |
Fair value of plan assets |
–61,733 |
–6,802 |
–68,535 |
–50,677 |
Present value of unfunded obligations |
– |
5,070 |
5,070 |
4,917 |
|
|
|
|
|
Total defined benefit liabilities |
6,528 |
6,833 |
13,361 |
21,703 |
Reconciliation of the present value of the defined benefit obligation (DBO):
in CHF 1,000 |
Swiss plan |
Other plans |
2021 |
2020 |
|
|
|
|
|
At 1 January |
59,962 |
12,418 |
72,380 |
58,320 |
Business acquisitions |
1,668 |
– |
1,668 |
24 |
Service costs |
4,196 |
1,607 |
5,803 |
4,366 |
Employee contribution |
1,605 |
1,488 |
3,093 |
1,463 |
Interest cost |
125 |
141 |
266 |
264 |
Actuarial losses/(gains) |
–2,480 |
–707 |
–3,187 |
2,749 |
Benefits paid/transferred |
3,185 |
–736 |
2,449 |
5,168 |
Currency translation adjustments |
– |
–576 |
–576 |
26 |
|
|
|
|
|
As at 31 December |
68,261 |
13,635 |
81,896 |
72,380 |
Reconciliation of fair value of plan assets:
in CHF 1,000 |
Swiss plan |
Other plans |
2021 |
2020 |
|
|
|
|
|
At 1 January |
45,065 |
5,612 |
50,677 |
41,321 |
Business acquisitions |
1,188 |
– |
1,188 |
– |
Interest income |
97 |
81 |
178 |
96 |
Return on plan assets (excluding interest income) |
8,472 |
–276 |
8,196 |
–67 |
Employer contributions |
2,121 |
394 |
2,515 |
2,317 |
Employee contributions |
1,605 |
1,488 |
3,093 |
1,463 |
Benefits paid/transferred |
3,185 |
–182 |
3,003 |
5,516 |
Currency translation adjustments |
– |
–315 |
–315 |
31 |
|
|
|
|
|
As at 31 December |
61,733 |
6,802 |
68,535 |
50,677 |
Pension costs:
in CHF 1,000 |
Swiss plan |
Other plans |
2021 |
2020 |
|
|
|
|
|
Current service cost |
4,196 |
1,449 |
5,645 |
4,366 |
Interest cost on defined benefit obligation |
125 |
141 |
266 |
264 |
Interest on plan assets |
–97 |
–81 |
–178 |
–96 |
|
|
|
|
|
Total defined benefit cost recognized in income statement |
4,224 |
1,509 |
5,733 |
4,534 |
Thereof finance expense |
28 |
60 |
88 |
168 |
Thereof personnel expense |
4,196 |
1,449 |
5,645 |
4,366 |
|
|
|
|
|
Actuarial (gain)/loss arising from demographic assumptions |
–1,876 |
–109 |
–1,985 |
–199 |
Actuarial (gain)/loss arising from changes in financial assumptions |
–1,277 |
–448 |
–1,725 |
3,114 |
Actuarial (gain)/loss arising from experience |
672 |
–149 |
523 |
–166 |
Return on plan assets excluding interest income |
–8,472 |
276 |
–8,196 |
67 |
|
|
|
|
|
Total remeasurements cost recognized in OCI |
–10,953 |
–430 |
–11,383 |
2,816 |
|
|
|
|
|
Total defined benefit cost |
–6,729 |
1,079 |
–5,650 |
7,350 |
In the Swiss plan the new post-retirement mortality tables (BVG 2020 GT) were implemented in 2021. The change caused a reduction in defined benefit liabilities of TCHF 1,876.
Split of plan assets in %:
|
Swiss plan |
Other plans |
2021 |
2020 |
|
|
|
|
|
Cash and cash equivalents |
0.6 % |
– |
0.3 % |
1.0 % |
Equity instruments |
31.2 % |
– |
17.8 % |
22.9 % |
Debt instruments |
38.3 % |
– |
21.9 % |
32.7 % |
Real estate |
17.6 % |
– |
10.0 % |
13.7 % |
Other |
12.3 % |
100.0 % |
50.0 % |
29.7 % |
|
|
|
|
|
Total |
100.0 % |
100.0 % |
100.0 % |
100.0 % |
The actual return on plan assets amounted to TCHF 8,374 (prior year: TCHF 29).
Significant actuarial assumptions:
|
Swiss plan |
Other plans |
2021 |
2020 |
|
|
|
|
|
Discount rate |
0.3 % |
0.9 % |
0.6 % |
0.3 % |
Salary growth rate |
1.0 % |
1.6 % |
1.2 % |
1.1 % |
Pension liability – Sensitivity analysis for Swiss plans:
|
Change in assumption |
Change in DBO 2021 |
Change in DBO 2020 |
|
|
|
|
Discount rate |
+/– 0.25bps |
–/+ 4.9 % |
–/+ 5.4 % |
Salary growth rate |
+/– 0.25bps |
+/– 0.9 % |
+/– 1.1 % |
The above sensitivity analyses are based on a change in one assumption while holding all other assumptions constant. When calculating the sensitivity of the defined benefit obligation to significant actuarial assumptions, the same method (present value of the defined benefit obligation calculated with the projected unit credit method at the end of the reporting period) has been applied as when calculating the pension liability recognized within the balance sheet.
The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.
Expected employer contributions to post-employment benefit plans for the period ended 31 December 2022 amounts to TCHF 2,560 (prior year: TCHF 2,089).
The group also operates defined contribution plans for its employees under which the relevant contributions are expensed as they occur. The aggregate cost of these plans in 2021 amounted to TCHF 8,409 (prior year: TCHF 5,828).