Consolidated Statement of Changes in Equity
For the period ended 31 December |
|
|
|
|
|
|
|
|
|
in CHF 1,000 |
Equity attributable to owner of SoftwareONE Holding AG |
|
|
||||||
|
Share capital |
Share premium |
Treasury shares |
Retained earnings |
Hedging reserve |
Currency trans- lation adjustments |
Total |
Non- controlling interest |
Total equity |
|
|
|
|
|
|
|
|
|
|
As at 1 January 2019 |
1,354 |
65,149 |
–9,943 |
209,594 |
212 |
–3,438 |
262,927 |
1 |
262,928 |
Profit for the period |
|
|
|
125,997 |
|
|
125,997 |
–993 |
125,004 |
Other comprehensive income for the period |
|
|
|
485 |
568 |
–18,004 |
–16,951 |
126 |
–16,825 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
126,482 |
568 |
–18,004 |
109,046 |
–867 |
108,179 |
Transactions in treasury shares |
|
1,171 |
–2,081 |
|
|
|
–910 |
|
–910 |
Capital increase |
232 |
264,768 |
|
|
|
|
265,000 |
|
265,000 |
Expiry of put option on SoftwareONE Holding AG shares |
|
|
|
5,440 |
|
|
5,440 |
|
5,440 |
Dividends paid |
|
–25,300 |
|
|
|
|
–25,300 |
|
–25,300 |
Transactions with non-controlling interests |
|
|
|
–1,186 |
|
160 |
–1,026 |
1,052 |
26 |
Share-based payment |
|
542 |
|
21,010 |
|
|
21,552 |
|
21,552 |
|
|
|
|
|
|
|
|
|
|
As at 31 December 2019 |
1,586 |
306,330 |
–12,024 |
361,340 |
780 |
–21,282 |
636,730 |
186 |
636,916 |
Profit for the period |
|
|
|
176,836 |
|
|
176,836 |
–75 |
176,761 |
Other comprehensive income for the period |
|
|
|
–2,261 |
–821 |
–27,827 |
–30,909 |
–40 |
–30,949 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
174,575 |
–821 |
–27,827 |
145,927 |
–115 |
145,812 |
Transactions in treasury shares |
|
–2 |
1,374 |
–1,374 |
|
|
–2 |
|
–2 |
Dividends paid |
|
–32,460 |
|
|
|
|
–32,460 |
|
–32,460 |
Share-based payment |
|
|
|
26,256 |
|
|
26,256 |
|
26,256 |
|
|
|
|
|
|
|
|
|
|
As at 31 December 2020 |
1,586 |
273,868 |
–10,650 |
560,797 |
–41 |
–49,109 |
776,451 |
71 |
776,522 |