Balance Sheet
For the year ended 31 December
in CHF |
Note |
2019 |
2018 |
|
|
|
|
Assets |
|
|
|
Cash and cash equivalents |
|
2,545,267 |
5,101,184 |
Other current receivables due from third parties |
|
15,179 |
723 |
Other current receivables due from group companies |
|
8,681,591 |
3,651,893 |
Other current receivables due from shareholders |
3 |
5,244,329 |
– |
Short-term loans due from group companies |
|
248,559,375 |
69,884,853 |
Short term loans due from shareholders |
|
1,481,457 |
– |
Prepayments and accrued income from group companies |
|
6,339 |
1,200 |
Financial assets |
4 |
20,195,071 |
12,674,014 |
|
|
|
|
Current assets |
|
286,728,608 |
91,313,867 |
Investments |
5 |
211,097,254 |
104,995,570 |
Property, plant and equipment |
|
11,470,400 |
– |
|
|
|
|
Non-current assets |
|
222,567,654 |
104,995,570 |
|
|
|
|
Total assets |
|
509,296,262 |
196,309,437 |
in CHF |
Note |
2019 |
2018 |
|
|
|
|
Liabilities and equity |
|
|
|
Other current liabilities due to third parties |
|
939,986 |
1,230,900 |
Other current liabilities due to group companies |
|
30,714,802 |
– |
Other current liabilities due to shareholders |
6 |
32,635,401 |
26,970 |
Short-term loans due to third parties |
|
3,233,804 |
– |
Accruals and deferred income due to third parties |
|
8,182,990 |
4,919,113 |
Accruals and deferred income due to group companies |
|
2,755,358 |
893,702 |
|
|
|
|
Current liabilities |
|
78,462,341 |
7,070,685 |
Other non-current liabilities due to third parties |
|
9,844 |
– |
|
|
|
|
Non-current liabilities |
|
9,844 |
– |
|
|
|
|
Shareholder's equity |
|
|
|
Share capital |
7 |
1,585,815 |
1,354,286 |
Legal capital reserves |
|
|
|
Share premium |
|
105,386,354 |
104,132,883 |
Capital contribution reserves (Swiss) |
8 |
18,763,811 |
43,604,721 |
Capital contribution reserves (non-Swiss) |
8 |
264,768,471 |
|
Voluntary retained earnings |
|
|
|
Profit brought forward |
|
50,089,616 |
37,904,005 |
Profit for the period |
|
2,253,750 |
12,185,610 |
Treasury shares |
9 |
–12,023,740 |
–9,942,754 |
|
|
|
|
Equity |
|
430,824,077 |
189,238,751 |
|
|
|
|
Total liabilities and equity |
|
509,296,262 |
196,309,437 |