Interim condensed consolidated statement of cash flows
For the six months ended 30 June |
|
|
|
in CHF 1,000 |
Note |
2025 |
2024 |
|
|
|
|
Profit for the period |
|
9,875 |
27,947 |
|
|
|
|
Adjustments for: |
|
|
|
Depreciation and amortisation |
|
40,195 |
36,285 |
Total finance result, net |
|
11,732 |
–4,253 |
Income tax expense |
|
23,224 |
22,192 |
Other non-cash items |
|
–47,420 |
5,967 |
Change in trade receivables |
|
–228,496 |
–888,522 |
Change in other receivables, prepayments and contract assets |
|
–56,262 |
–195,968 |
Change in trade and other payables |
|
371,007 |
714,401 |
Change in accrued expenses and contract liabilities |
|
–4,452 |
7,980 |
Changes in provisions |
|
–15,650 |
–6,198 |
Income taxes paid |
|
–16,686 |
–15,124 |
|
|
|
|
Net cash generated from/(used in) operating activities |
|
87,067 |
–295,293 |
Purchases of tangible and intangible assets |
|
–30,087 |
–32,699 |
Proceeds from sale of tangible and intangible assets |
|
– |
7 |
Settlements of and proceeds from swap contracts |
|
–35,043 |
10,114 |
Loan repayments received |
|
– |
28 |
Interest received |
|
1,909 |
2,276 |
Acquisition of businesses (net of cash acquired) |
|
–1,431 |
–5,264 |
|
|
|
|
Net cash from/(used) in investing activities |
|
–64,652 |
–25,538 |
Proceeds from financial liabilities |
|
6,278,299 |
4,532,014 |
Repayments of financial liabilities |
|
–5,850,480 |
–4,252,364 |
Payment of contingent consideration liabilities |
|
– |
–555 |
Repurchase of treasury shares under share buyback |
|
– |
–16,181 |
Proceeds from sale of treasury shares |
|
749 |
941 |
Interest paid |
|
–13,679 |
–11,893 |
Dividends paid to owners of the parent |
–45,612 |
–55,241 |
|
|
|
|
|
Net cash from/(used in) financing activities |
|
369,277 |
196,721 |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
391,692 |
–124,110 |
Cash and cash equivalents at beginning of period |
|
271,315 |
267,389 |
Net foreign exchange difference on cash and cash equivalents |
|
–7,943 |
2,961 |
|
|
|
|
Cash and cash equivalents at end of period |
|
655,064 |
146,240 |