Interim condensed consolidated statement of changes in equity
For the six months ended 30 June |
|
|
|
|
|
|
|
|
|
in CHF 1,000 |
Equity attributable to owner of SoftwareONE Holding AG |
|
|
||||||
|
Share capital |
Share premium |
Treasury shares |
Retained earnings |
Hedging reserve |
Currency translation adjustments |
Total |
Non- controlling interest |
Total equity |
|
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2019 |
1,354 |
65,149 |
–9,943 |
209,594 |
212 |
–3,438 |
262,927 |
1 |
262,928 |
Profit for the period |
|
|
|
68,213 |
|
|
68,213 |
–948 |
67,264 |
Other comprehensive income for the period |
|
|
|
–4,007 |
784 |
–8,905 |
–12,128 |
132 |
–11,996 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
64,206 |
784 |
–8,905 |
56,085 |
–816 |
55,268 |
Transactions in treasury shares |
|
43 |
–2,625 |
|
|
|
–2,582 |
|
–2,582 |
Capital increase |
232 |
264,768 |
|
|
|
|
265,000 |
|
265,000 |
Dividends paid |
|
–25,300 |
|
|
|
|
–25,300 |
|
–25,300 |
Transactions with non-controlling interests |
|
|
|
–936 |
|
146 |
–790 |
815 |
25 |
Share-based payment |
|
158 |
|
202 |
|
|
360 |
|
360 |
|
|
|
|
|
|
|
|
|
|
Balance as at 30 June 2019 |
1,586 |
304,819 |
–12,568 |
273,066 |
996 |
–12,198 |
555,701 |
–1 |
555,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2020 |
1,586 |
306,330 |
–12,024 |
361,340 |
780 |
–21,282 |
636,730 |
186 |
636,916 |
Profit for the period |
|
|
|
66,757 |
|
|
66,757 |
–49 |
66,708 |
Other comprehensive income for the period |
|
|
|
–2,035 |
–564 |
–27,890 |
–30,489 |
–25 |
–30,514 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
64,722 |
–564 |
–27,890 |
36,268 |
–74 |
36,194 |
Transactions in treasury shares |
|
|
1,233 |
–1,233 |
|
|
– |
|
– |
Dividends paid |
|
–32,460 |
|
|
|
|
–32,460 |
|
–32,460 |
Share-based payment |
|
|
|
14,054 |
|
|
14,054 |
|
14,054 |
|
|
|
|
|
|
|
|
|
|
Balance as at 30 June 2020 |
1,586 |
273,870 |
–10,791 |
438,883 |
216 |
–49,172 |
654,592 |
112 |
654,704 |