Interim condensed consolidated statement of cash flows
For the six months ended 30 June |
|
|
|
in CHF 1,000 |
Note |
2020 |
2019 |
|
|
|
|
Profit for the period |
|
66,708 |
67,264 |
|
|
|
|
Adjustments for: |
|
|
|
Depreciation and amortization |
|
29,679 |
24,056 |
Total finance result, net |
|
–11,161 |
–10,857 |
Share of result of joint ventures and associated companies |
|
–417 |
– |
Tax expense |
|
17,510 |
14,505 |
Other non-cash items |
|
15,352 |
11,320 |
Change in trade receivables |
|
–133,472 |
–173,284 |
Change in other receivables, prepayments and contract assets |
|
–66,413 |
–282,307 |
Change in trade and other payables |
|
250,556 |
141,821 |
Change in accrued expenses and contract liabilities |
|
56,977 |
207,325 |
Income taxes paid |
|
–18,586 |
–14,898 |
|
|
|
|
Net cash generated from/(used in) operating activities |
|
206,734 |
–15,055 |
Purchases of tangible and intangible assets |
|
–10,760 |
–11,448 |
Proceeds from sale of tangible and intangible assets |
|
173 |
128 |
Purchases of financial assets |
|
–2,959 |
–7,196 |
Loans granted |
|
–957 |
–338 |
Loan repayments received |
|
3,246 |
1,355 |
Interest received |
|
674 |
1,037 |
Acquisition of businesses (net of cash) |
3 |
–35,004 |
56,667 |
|
|
|
|
Net cash from/(used) in investing activities |
|
–45,587 |
40,205 |
Proceeds from financial liabilities |
|
376,816 |
684,875 |
Repayments of financial liabilities |
|
–262,752 |
–704,198 |
Payment of contingent consideration liabilities |
4 |
–1,556 |
–3,149 |
Purchase of treasury shares |
|
– |
–2,462 |
Interest paid |
|
–4,076 |
–3,099 |
Dividends paid to owners of the parent |
7 |
–32,460 |
–24,855 |
|
|
|
|
Net cash from/(used in) financing activities |
|
75,972 |
–52,888 |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
237,118 |
–27,738 |
Cash and cash equivalents at beginning of period |
|
313,490 |
154,142 |
Net foreign exchange difference on cash and cash equivalents |
|
–10,210 |
516 |
|
|
|
|
Cash and cash equivalents at end of period |
|
540,398 |
126,920 |