Interim condensed consolidated statement of cash flows
For the six months ended 30 June |
|
|
|
in CHF 1,000 |
Note |
2024 |
2023 |
|
|
|
|
Profit for the period |
|
27,947 |
33,770 |
|
|
|
|
Adjustments for: |
|
|
|
Depreciation and amortisation |
|
36,285 |
32,447 |
Total finance result, net |
|
–4,253 |
5,815 |
Share of result of associated companies |
|
– |
46 |
Income tax expense |
|
22,192 |
19,286 |
Other non-cash items |
|
5,967 |
–10,084 |
Change in trade receivables |
|
–888,522 |
–694,432 |
Change in other receivables, prepayments and contract assets |
|
–195,968 |
–20,560 |
Change in trade and other payables |
|
714,401 |
376,113 |
Change in accrued expenses and contract liabilities |
|
7,980 |
–256 |
Change in provisions |
|
–6,198 |
–10,384 |
Income taxes paid |
|
–15,124 |
–18,124 |
|
|
|
|
Net cash generated from/(used in) operating activities |
|
–295,293 |
–286,363 |
Purchases of tangible and intangible assets |
|
–32,699 |
–26,671 |
Proceeds from sale of tangible and intangible assets |
|
7 |
43 |
Receipts from swap contracts |
|
10,114 |
– |
Loan repayments received |
|
28 |
719 |
Interest received |
|
2,276 |
743 |
Acquisition of businesses (net of cash acquired) |
|
–5,264 |
–5,906 |
|
|
|
|
Net cash from/(used) in investing activities |
|
–25,538 |
–31,072 |
Proceeds from financial liabilities |
|
4,532,014 |
2,906,705 |
Repayments of financial liabilities |
|
–4,252,364 |
–2,623,821 |
Payment of contingent consideration liabilities |
–555 |
–2,234 |
|
Repurchase of treasury shares under share buyback |
|
–16,181 |
–3,101 |
Proceeds from sale of treasury shares |
|
941 |
982 |
Interest paid |
|
–11,893 |
–7,056 |
Dividends paid to owners of the parent |
–55,241 |
–54,315 |
|
|
|
|
|
Net cash from/(used in) financing activities |
|
196,721 |
217,160 |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
–124,110 |
–100,275 |
Cash and cash equivalents at beginning of period |
|
267,389 |
325,791 |
Net foreign exchange difference on cash and cash equivalents |
|
2,961 |
–2,268 |
|
|
|
|
Cash and cash equivalents at end of period |
|
146,240 |
223,248 |