Interim condensed consolidated statement of cash flows
For the six months ended 30 June |
|
|
|
in CHF 1,000 |
Note |
2021 |
2020 |
|
|
|
|
Profit for the period |
|
38,336 |
66,708 |
|
|
|
|
Adjustments for: |
|
|
|
Depreciation and amortization |
|
27,206 |
29,679 |
Total finance result, net |
|
9,637 |
–11,161 |
Share of result of joint ventures and associated companies |
|
– |
–417 |
Tax expense |
|
17,364 |
17,510 |
Other non-cash items 1) |
2 |
–7,052 |
12,791 |
Change in trade receivables 1) |
2 |
–218,834 |
–67,946 |
Change in other receivables, prepayments and contract assets 1) |
2 |
–56,156 |
–46,663 |
Change in trade and other payables 1) |
2 |
145,671 |
195,792 |
Change in accrued expenses and contract liabilities 1) |
2 |
21,542 |
32,328 |
Change in provisions 1) |
|
3,419 |
–3,302 |
Income taxes paid |
|
–13,493 |
–18,586 |
|
|
|
|
Net cash generated from/(used in) operating activities |
|
–32,360 |
206,734 |
Purchases of tangible and intangible assets |
|
–14,290 |
–10,760 |
Proceeds from sale of tangible and intangible assets |
|
165 |
173 |
Purchases of financial assets |
|
– |
–2,959 |
Loans granted |
|
– |
–957 |
Loan repayments received |
|
116 |
3,246 |
Interest received |
|
314 |
674 |
Acquisition of businesses (net of cash) |
3 |
–34,778 |
–35,004 |
|
|
|
|
Net cash from/(used) in investing activities |
|
–48,473 |
–45,587 |
Proceeds from financial liabilities |
|
1,340,950 |
376,816 |
Repayments of financial liabilities |
|
–1,371,197 |
–262,752 |
Payment of contingent consideration liabilities |
4 |
–708 |
–1,556 |
Interest paid |
|
–4,054 |
–4,076 |
Dividends paid to owners of the parent |
7 |
–46,396 |
–32,460 |
|
|
|
|
Net cash from/(used in) financing activities |
|
–81,405 |
75,972 |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
–162,238 |
237,118 |
Cash and cash equivalents at beginning of period |
|
434,941 |
313,490 |
Net foreign exchange difference on cash and cash equivalents |
|
3,612 |
–10,210 |
|
|
|
|
Cash and cash equivalents at end of period |
|
276,315 |
540,398 |
1) Prior-year figures restated, refer to Note 2 Change in presentation