Interim condensed consolidated statement of cash flows
For the six months ended 30 June |
|
|
|
in CHF 1,000 |
Note |
2022 |
2021 |
|
|
|
|
(Loss)/Profit for the period |
|
–60,436 |
38,336 |
|
|
|
|
Adjustments for: |
|
|
|
Depreciation and amortization |
|
28,447 |
27,206 |
Total finance result, net |
|
62,979 |
9,637 |
Share of result of associated companies |
|
88 |
– |
Income tax expense |
|
14,768 |
17,364 |
Other non-cash items |
|
41,790 |
–7,052 |
Change in trade receivables |
|
–466,311 |
–218,834 |
Change in other receivables, prepayments and contract assets |
|
–123,606 |
–56,156 |
Change in trade and other payables |
|
230,633 |
145,671 |
Change in accrued expenses and contract liabilities |
|
–7,189 |
21,542 |
Change in provisions |
|
4,023 |
3,419 |
Income taxes paid |
|
–17,505 |
–13,493 |
|
|
|
|
Net cash generated from/(used in) operating activities |
|
–292,319 |
–32,360 |
Purchases of tangible and intangible assets |
|
–22,554 |
–14,290 |
Proceeds from sale of tangible and intangible assets |
|
119 |
165 |
Proceeds from sale of financial assets |
4 |
68,101 |
– |
Loan repayments received |
|
– |
116 |
Interest received |
|
796 |
314 |
Acquisition of businesses (net of cash acquired) |
3 |
–76,904 |
–34,778 |
Sale of subsidiaries (net of cash disposed) |
3 |
–3,793 |
– |
|
|
|
|
Net cash from/(used) in investing activities |
|
–34,235 |
–48,473 |
Proceeds from financial liabilities |
|
1,425,389 |
1,340,950 |
Repayments of financial liabilities |
|
–1,222,786 |
–1,371,197 |
Payment of contingent consideration liabilities |
4 |
–334 |
–708 |
Interest paid |
|
–4,271 |
–4,054 |
Dividends paid to owners of the parent |
7 |
–51,109 |
–46,396 |
|
|
|
|
Net cash from/(used in) financing activities |
|
146,889 |
–81,405 |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
–179,665 |
–162,238 |
Cash and cash equivalents at beginning of period |
|
350,352 |
434,941 |
Net foreign exchange difference on cash and cash equivalents |
|
–1,100 |
3,612 |
|
|
|
|
Cash and cash equivalents at end of period |
|
169,587 |
276,315 |